This table is the estimated resource share based on the UK-Author cost model; the experiment requested balance; and the strategic weight.
	Input for the cost model s in the "M&O Author" sheet. The requested balance is in the "InputSplits" sheet. The weights are in the "StrategicWeights" sheet
	The resources on the "Available" line come from Table-3 on the "Tier-1 Capacity" sheet and the status date is thus set by the selection in Table-2.
	Table of Estimated Shares. Units are in TB and kSI2k as appropriate.
	September 2	2004			2005			2006			2007			2008			2009			2010			2011			2012
		Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape
	Available	198	1078	347	557	1790	347	826	2477	1360	1530	4083	2740	2650	6464	3460	4165	9071	4020	3949	8342	4020	3601	7432	2940	2823	5656	1440
	ALICE	2	17	0	8	24	8	13	45	21	27	91	46	45	140	101	70	196	117	67	180	117	61	161	86	48	122	42
	ATLAS	32	328	0	158	527	69	315	666	522	661	1394	1056	1273	2371	1561	2001	3328	1814	1897	3060	1814	1730	2726	1327	1356	2075	650
	CMS	11	90	50	121	121	67	128	144	383	255	270	863	571	853	814	897	1197	946	851	1101	946	776	981	692	608	747	339
	LHCb	36	68	114	26	257	48	43	490	126	89	999	272	226	1705	131	355	2392	152	337	2200	152	307	1960	111	241	1492	54
	BaBar	62	266	182	107	421	60	107	400	54	121	409	40	132	373	39	207	524	46	196	482	46	179	429	33	140	327	16
	CDF	10	56	0	21	100	0	36	165	0	95	155	0	96	142	0	151	200	0	143	184	0	130	164	0	102	125	0
	D0	5	61	0	57	42	19	90	62	51	146	33	83	146	30	109	230	43	127	218	39	127	199	35	93	156	27	45
	H1	0	87	0	53	53	46	79	89	108	101	114	145	101	105	190	159	147	221	151	135	221	138	120	162	108	91	79
	MINOS	38	0	0	3	52	29	5	84	95	8	148	235	14	226	515	22	317	598	20	292	598	19	260	437	15	198	214
	ZEUS	0	84	0	0	152	0	0	257	0	0	328	0	0	301	0	0	423	0	0	389	0	0	347	0	0	264	0
	Other Exp.	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	PhenoGrid	0	7	0	0	14	0	1	26	0	1	54	0	2	82	0	3	116	0	3	106	0	3	95	0	2	72	0
	UKQCD	1	14	0	3	28	0	8	49	0	27	88	0	45	135	0	70	189	0	67	174	0	61	155	0	48	118	0
	Other Thr.	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Total	198	1078	347	557	1790	347	826	2477	1360	1530	4083	2740	2650	6464	3460	4165	9071	4020	3949	8342	4020	3601	7432	2940	2823	5656	1440
	Table of  Combined Weights
		2004			2005			2006			2007			2008			2009			2010			2011			2012
		Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape	Disk	CPU	Tape
	ALICE	0.002	0.014	0.000	0.003	0.009	0.004	0.003	0.009	0.004	0.003	0.009	0.004	0.003	0.009	0.004	0.003	0.009	0.004	0.003	0.009	0.004	0.003	0.009	0.004	0.003	0.009	0.004
	ATLAS	0.030	0.271	0.000	0.061	0.202	0.030	0.072	0.134	0.087	0.074	0.138	0.082	0.085	0.153	0.055	0.085	0.153	0.055	0.085	0.153	0.055	0.085	0.153	0.055	0.085	0.153	0.055
	CMS	0.010	0.075	0.015	0.046	0.046	0.029	0.029	0.029	0.064	0.028	0.027	0.067	0.038	0.055	0.029	0.038	0.055	0.029	0.038	0.055	0.029	0.038	0.055	0.029	0.038	0.055	0.029
	LHCb	0.034	0.057	0.034	0.010	0.099	0.021	0.010	0.099	0.021	0.010	0.099	0.021	0.015	0.110	0.005	0.015	0.110	0.005	0.015	0.110	0.005	0.015	0.110	0.005	0.015	0.110	0.005
	BaBar	0.058	0.220	0.054	0.041	0.161	0.026	0.024	0.081	0.009	0.013	0.040	0.003	0.009	0.024	0.001	0.009	0.024	0.001	0.009	0.024	0.001	0.009	0.024	0.001	0.009	0.024	0.001
	CDF	0.009	0.046	0.000	0.008	0.038	0.000	0.008	0.033	0.000	0.011	0.015	0.000	0.006	0.009	0.000	0.006	0.009	0.000	0.006	0.009	0.000	0.006	0.009	0.000	0.006	0.009	0.000
	D0	0.005	0.050	0.000	0.022	0.016	0.008	0.021	0.012	0.008	0.016	0.003	0.006	0.010	0.002	0.004	0.010	0.002	0.004	0.010	0.002	0.004	0.010	0.002	0.004	0.010	0.002	0.004
	H1	0.000	0.072	0.000	0.020	0.020	0.020	0.018	0.018	0.018	0.011	0.011	0.011	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007
	MINOS	0.036	0.000	0.000	0.001	0.020	0.012	0.001	0.017	0.016	0.001	0.015	0.018	0.001	0.015	0.018	0.001	0.015	0.018	0.001	0.015	0.018	0.001	0.015	0.018	0.001	0.015	0.018
	ZEUS	0.000	0.069	0.000	0.000	0.058	0.000	0.000	0.052	0.000	0.000	0.032	0.000	0.000	0.019	0.000	0.000	0.019	0.000	0.000	0.019	0.000	0.000	0.019	0.000	0.000	0.019	0.000
	Other Exp.	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
	PhenoGrid	0.000	0.006	0.000	0.000	0.005	0.000	0.000	0.005	0.000	0.000	0.005	0.000	0.000	0.005	0.000	0.000	0.005	0.000	0.000	0.005	0.000	0.000	0.005	0.000	0.000	0.005	0.000
	UKQCD	0.001	0.011	0.000	0.001	0.011	0.000	0.002	0.010	0.000	0.003	0.009	0.000	0.003	0.009	0.000	0.003	0.009	0.000	0.003	0.009	0.000	0.003	0.009	0.000	0.003	0.009	0.000
	Other Thr.	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
	Other	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000	0.000
	Total	0.185	0.890	0.103	0.213	0.686	0.151	0.188	0.499	0.227	0.170	0.403	0.212	0.176	0.417	0.122	0.176	0.417	0.122	0.176	0.417	0.122	0.176	0.417	0.122	0.176	0.417	0.122
	Optimum	16%	76%	9%	20%	65%	14%	21%	55%	25%	22%	51%	27%	25%	58%	17%	25%	58%	17%	25%	58%	17%	25%	58%	17%	25%	58%	17%
	Disk/Tape	17%	83%		24%	76%		27%	73%		30%	70%		30%	70%		30%	70%		30%	70%		30%	70%		30%	70%